| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 361.42M | € 361.02M | € 359.95M | € 350.17M | € 300.11M |
| Gross Profit | € 54.65M | € 310.44M | € 84.31M | € 309.77M | € 268.43M |
| Operating Income | € 17.87M | € 18.41M | € 25.54M | € 28.62M | € 25.75M |
| EBITDA | € 36.47M | € 37.41M | € 44.40M | € 43.96M | € 44.19M |
| Net Income | € 10.57M | € 10.40M | € 16.65M | € 18.15M | € 20.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 30.37M | € 25.24M | € 23.44M | € 19.56M | € 30.36M |
| Total Assets | € 303.97M | € 297.75M | € 284.62M | € 281.14M | € 252.95M |
| Total Debt | € 110.28M | € 95.87M | € 86.58M | € 90.58M | € 78.47M |
| Net Debt | € 79.92M | € 70.63M | € 63.14M | € 71.02M | € 48.12M |
| Total Liabilities | € 181.83M | € 179.95M | € 170.52M | € 174.83M | € 154.04M |
| Stockholders' Equity | € 122.14M | € 117.80M | € 114.09M | € 106.31M | € 98.91M |
| Cash Flow | |||||
| Free Cash Flow | € 31.12M | € 28.52M | € 33.50M | € 26.38M | € 24.94M |
| Operating Cash Flow | € 32.01M | € 30.96M | € 35.57M | € 28.09M | € 27.09M |
| Investing Cash Flow | € -13.72M | € -21.93M | € -6.89M | € -25.53M | € -16.32M |
| Financing Cash Flow | € -12.98M | € -7.20M | € -24.83M | € -14.03M | € -5.01M |