Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 45.39M | € 45.84M | € 50.68M | € 42.42M | € 44.09M |
Gross Profit | € 22.71M | € 25.19M | € 28.88M | € 22.20M | € 20.63M |
Operating Income | € -2.96M | € -1.34M | € 1.98M | € 288.00K | € -2.05M |
EBITDA | € -1.96M | € -463.00K | € 2.93M | € 602.00K | € -1.15M |
Net Income | € -1.10M | € -3.40M | € 5.44M | € 41.00K | € -3.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.34M | € 1.41M | € 2.76M | € 2.31M | € 880.00K |
Total Assets | € 22.16M | € 23.30M | € 27.87M | € 21.16M | € 21.58M |
Total Debt | € 1.56M | € 724.00K | € 2.26M | € 2.80M | € 3.36M |
Net Debt | € 219.00K | € -686.00K | € -499.00K | € 493.00K | € 2.48M |
Total Liabilities | € 14.09M | € 12.11M | € 14.16M | € 16.82M | € 17.46M |
Stockholders' Equity | € 8.07M | € 11.19M | € 13.71M | € 4.35M | € 4.12M |
Cash Flow | |||||
Free Cash Flow | € -110.00K | € -1.48M | € 835.00K | € 2.21M | € 606.00K |
Operating Cash Flow | € -94.00K | € -1.42M | € 1.19M | € 2.43M | € 784.00K |
Investing Cash Flow | € -15.00K | € -60.00K | € -355.00K | € -222.00K | € -169.00K |
Financing Cash Flow | € 50.00K | € 131.00K | € -384.00K | € -777.00K | € -2.22M |