Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.04B | $ 3.69B | $ 5.31B | $ 3.55B | $ 2.60B |
Gross Profit | $ 138.80M | $ 777.80M | $ 888.50M | $ 347.40M | $ 225.00M |
Operating Income | $ 202.10M | $ 421.60M | $ 791.60M | $ 245.50M | $ 119.40M |
EBITDA | $ 527.40M | $ 798.60M | $ 1.25B | $ 541.20M | $ 342.50M |
Net Income | $ 162.70M | $ 400.10M | $ 743.50M | $ 204.50M | $ 86.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 266.60M | $ 557.20M | $ 842.30M | $ 410.70M | $ 331.60M |
Total Assets | $ 2.25B | $ 2.34B | $ 2.76B | $ 2.45B | $ 1.82B |
Total Debt | $ 530.30M | $ 601.80M | $ 814.80M | $ 1.06B | $ 675.40M |
Net Debt | $ 263.70M | $ 44.60M | $ -27.50M | $ 651.60M | $ 343.80M |
Total Liabilities | $ 957.70M | $ 1.15B | $ 1.42B | $ 1.46B | $ 922.30M |
Stockholders' Equity | $ 1.30B | $ 1.20B | $ 1.33B | $ 993.30M | $ 902.50M |
Cash Flow | |||||
Free Cash Flow | $ -56.10M | $ 321.10M | $ 1.01B | $ 186.00M | $ 297.00M |
Operating Cash Flow | $ 415.40M | $ 670.80M | $ 1.34B | $ 433.90M | $ 396.00M |
Investing Cash Flow | $ 126.60M | $ -48.40M | $ 57.90M | $ 2.60M | $ -45.10M |
Financing Cash Flow | $ -601.70M | $ -932.70M | $ -1.15B | $ -261.90M | $ -228.20M |