| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 436.76M | € 417.79M | € 407.63M | € 397.63M | € 397.86M |
| Gross Profit | € 227.40M | € 211.95M | € 114.27M | € 197.59M | € 134.37M |
| Operating Income | € 27.11M | € 24.89M | € 19.28M | € 20.06M | € 39.97M |
| EBITDA | € 53.70M | € 56.73M | € 45.96M | € 46.98M | € 66.38M |
| Net Income | € 12.88M | € 14.96M | € 9.36M | € 10.67M | € 8.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 41.92M | € 33.46M | € 42.40M | € 28.16M | € 26.80M |
| Total Assets | € 389.94M | € 402.69M | € 414.68M | € 417.34M | € 420.18M |
| Total Debt | € 108.46M | € 131.42M | € 166.94M | € 177.07M | € 188.70M |
| Net Debt | € 66.54M | € 97.96M | € 124.54M | € 148.91M | € 161.89M |
| Total Liabilities | € 223.96M | € 250.52M | € 275.32M | € 291.08M | € 308.91M |
| Stockholders' Equity | € 153.53M | € 142.91M | € 129.00M | € 117.80M | € 105.00M |
| Cash Flow | |||||
| Free Cash Flow | € 40.55M | € 33.22M | € 46.42M | € 19.82M | € 17.13M |
| Operating Cash Flow | € 51.93M | € 42.16M | € 55.95M | € 26.41M | € 33.82M |
| Investing Cash Flow | € -10.23M | € -12.32M | € -8.71M | € 837.00K | € -28.66M |
| Financing Cash Flow | € -27.29M | € -40.40M | € -24.74M | € -17.61M | € -26.79M |