| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 62.58M | € 52.95M | € 50.93M | € 39.06M | € 39.72M |
| Gross Profit | € 28.80M | € 23.73M | € 23.20M | € 16.38M | € 14.69M |
| Operating Income | € 7.16M | € 4.26M | € 4.18M | € 2.69M | € -398.00K |
| EBITDA | € 12.38M | € 10.27M | € 9.73M | € 5.60M | € 6.23M |
| Net Income | € 5.99M | € 8.98M | € 1.87M | € 834.00K | € 1.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.11M | € 5.59M | € 8.44M | € 18.24M | € 1.64M |
| Total Assets | € 130.68M | € 125.68M | € 114.85M | € 114.35M | € 52.98M |
| Total Debt | € 28.37M | € 33.82M | € 32.37M | € 37.07M | € 37.33M |
| Net Debt | € 22.26M | € 28.23M | € 23.94M | € 16.13M | € 35.69M |
| Total Liabilities | € 74.27M | € 72.71M | € 72.08M | € 74.04M | € 62.92M |
| Stockholders' Equity | € 56.42M | € 52.98M | € 42.74M | € 40.28M | € -9.98M |
| Cash Flow | |||||
| Free Cash Flow | € 2.10M | € -4.85M | € -3.58M | € -32.25M | € 1.92M |
| Operating Cash Flow | € 6.72M | € 4.80M | € 539.00K | € 3.37M | € 3.84M |
| Investing Cash Flow | € -993.00K | € -9.66M | € -3.71M | € -35.61M | € -1.91M |
| Financing Cash Flow | € -5.35M | € 2.16M | € -6.63M | € 48.85M | € -2.23M |