Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.00B | 16.24B | 16.82B | 19.43B | 14.38B | 11.78B |
Gross Profit | 4.01B | 4.03B | 4.02B | 4.32B | 3.38B | 2.77B |
EBITDA | 1.30B | 1.33B | 1.51B | 1.70B | 1.03B | 995.90M |
Net Income | 423.00M | 536.20M | 714.90M | 886.80M | 448.30M | 466.50M |
Balance Sheet | ||||||
Total Assets | 10.79B | 11.67B | 10.34B | 11.37B | 10.20B | 8.14B |
Cash, Cash Equivalents and Short-Term Investments | 531.70M | 763.30M | 576.90M | 1.05B | 705.00M | 726.30M |
Total Debt | 551.90M | 3.38B | 2.40B | 2.93B | 2.66B | 2.02B |
Total Liabilities | 6.55B | 6.91B | 5.98B | 6.57B | 6.20B | 4.53B |
Stockholders Equity | 4.21B | 4.73B | 4.30B | 4.75B | 3.91B | 3.55B |
Cash Flow | ||||||
Free Cash Flow | 586.10M | 564.40M | 1.34B | 689.50M | 189.30M | 1.02B |
Operating Cash Flow | 907.80M | 906.60M | 1.66B | 956.70M | 388.60M | 1.22B |
Investing Cash Flow | -523.00M | -749.00M | -558.30M | -401.40M | -608.50M | -224.10M |
Financing Cash Flow | -495.00M | 23.00M | -1.55B | -225.80M | 174.10M | -735.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | 4.48B | 13.98 | 16.05% | 3.79% | 2.35% | -0.09% | |
66 Neutral | €7.25B | 17.14 | 9.86% | 4.12% | -1.30% | -28.95% | |
64 Neutral | 7.03B | 17.01 | 2.46% | 7.76% | -2.62% | ― | |
53 Neutral | 3.24B | 13.48 | 3.13% | 3.83% | -10.63% | -23.15% | |
48 Neutral | 10.55B | -28.58 | -6.14% | ― | -1.98% | ― | |
46 Neutral | 1.94B | -11.77 | -4.13% | 0.44% | -2.75% | 83.47% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |