| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 46.73M | € 50.87M | € 57.66M | € 68.43M | € 69.06M |
| Gross Profit | € 7.77M | € 10.69M | € 10.69M | € 60.88M | € 61.15M |
| Operating Income | € 856.00K | € 1.81M | € -3.54M | € -327.00K | € 7.12M |
| EBITDA | € 2.21M | € 1.67M | € 144.00K | € 1.07M | € 12.17M |
| Net Income | € -1.36M | € -1.21M | € -5.38M | € -5.40M | € 4.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.30M | € 3.28M | € 1.85M | € 2.06M | € 3.59M |
| Total Assets | € 50.07M | € 52.04M | € 57.19M | € 74.34M | € 75.81M |
| Total Debt | € 24.61M | € 23.74M | € 26.36M | € 33.47M | € 29.52M |
| Net Debt | € 23.31M | € 20.46M | € 24.50M | € 31.42M | € 25.94M |
| Total Liabilities | € 35.38M | € 36.09M | € 39.97M | € 51.80M | € 47.80M |
| Stockholders' Equity | € 14.69M | € 15.95M | € 17.22M | € 22.54M | € 28.00M |
| Cash Flow | |||||
| Free Cash Flow | € -1.79M | € 1.47M | € -7.65M | € 433.00K | € 6.89M |
| Operating Cash Flow | € -1.75M | € 1.56M | € -5.30M | € 3.89M | € 9.96M |
| Investing Cash Flow | € -39.00K | € 3.87M | € 11.77M | € -8.56M | € -5.92M |
| Financing Cash Flow | € -191.00K | € -4.00M | € -6.67M | € 3.15M | € -5.33M |