Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | - | C$ -176.36K |
Operating Income | C$ -242.73K | C$ -606.11K | C$ -1.00M | C$ -1.28M | C$ -2.80M |
EBITDA | C$ -238.64K | C$ -568.50K | C$ -1.35M | C$ -677.89K | C$ -21.26M |
Net Income | C$ -269.25K | C$ -623.00K | C$ -1.69M | C$ -968.71K | C$ -20.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 10.01K | C$ 11.72K | C$ 15.23K | C$ 702.63K | C$ 363.76K |
Total Assets | C$ 214.41K | C$ 193.69K | C$ 178.67K | C$ 1.20M | C$ 510.45K |
Total Debt | C$ 1.47M | C$ 1.34M | C$ 1.22M | C$ 1.12M | C$ 1.58M |
Net Debt | C$ 1.46M | C$ 1.33M | C$ 1.20M | C$ 418.82K | C$ 1.22M |
Total Liabilities | C$ 2.92M | C$ 2.67M | C$ 2.51M | C$ 2.41M | C$ 2.55M |
Stockholders' Equity | C$ -1.34M | C$ -1.14M | C$ -1.02M | C$ 91.48K | C$ -503.81K |
Cash Flow | |||||
Free Cash Flow | C$ -134.71K | C$ -576.01K | C$ -993.42K | C$ -783.76K | C$ -2.43M |
Operating Cash Flow | C$ -134.71K | C$ -576.01K | C$ -993.42K | C$ -783.76K | C$ -1.71M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 410.43K | C$ -894.47K |
Financing Cash Flow | C$ 133.00K | C$ 572.50K | C$ 306.02K | C$ 712.20K | C$ 2.83M |