| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 63.06M | € 57.62M | € 49.30M | € 67.53M | € 52.78M |
| Gross Profit | € 60.03M | € 24.29M | € 22.84M | € 39.38M | € 27.23M |
| Operating Income | € 23.24M | € 16.66M | € -1.20M | € 53.11M | € 44.64M |
| EBITDA | € 26.27M | € 19.20M | € 4.15M | € 56.46M | € 46.06M |
| Net Income | € 13.18M | € 68.57M | € 1.35M | € 39.62M | € 34.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 64.50M | € 91.93M | € 39.29M | € 53.64M | € 63.21M |
| Total Assets | € 337.65M | € 343.32M | € 241.55M | € 270.51M | € 240.26M |
| Total Debt | € 106.14M | € 102.53M | € 93.86M | € 92.97M | € 83.01M |
| Net Debt | € 45.17M | € 14.39M | € 54.84M | € 39.40M | € 19.80M |
| Total Liabilities | € 143.25M | € 140.75M | € 126.42M | € 128.37M | € 112.87M |
| Stockholders' Equity | € 188.09M | € 198.79M | € 113.20M | € 140.06M | € 125.78M |
| Cash Flow | |||||
| Free Cash Flow | € -8.17M | € 3.14M | € 12.06M | € 5.71M | € 10.88M |
| Operating Cash Flow | € -8.16M | € 3.19M | € 12.08M | € 6.04M | € 11.03M |
| Investing Cash Flow | € 8.46M | € 59.49M | € 3.45M | € 2.44M | € 19.17M |
| Financing Cash Flow | € -28.85M | € -13.71M | € -30.32M | € -17.99M | € -22.99M |