Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.27B | € 5.46B | € 6.53B | € 4.77B | € 2.83B |
Gross Profit | € 724.72M | € 527.89M | € 488.21M | € 430.88M | € 285.91M |
Operating Income | € 43.60M | € -110.97M | € -211.77M | € -348.21M | € -66.38M |
EBITDA | € 94.54M | € -56.52M | € -188.94M | € -330.13M | € -57.07M |
Net Income | € 20.89M | € -116.47M | € -246.37M | € -374.05M | € -143.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 371.79M | € 548.17M | € 399.30M | € 665.10M | € 157.25M |
Total Assets | € 2.21B | € 1.70B | € 1.69B | € 1.63B | € 520.54M |
Total Debt | € 1.17B | € 811.27M | € 702.44M | € 387.64M | € 370.92M |
Net Debt | € 800.93M | € 263.09M | € 303.14M | € 336.97M | € 213.67M |
Total Liabilities | € 1.60B | € 1.13B | € 1.00B | € 705.89M | € 516.08M |
Stockholders' Equity | € 612.88M | € 577.30M | € 682.47M | € 921.01M | € 4.46M |
Cash Flow | |||||
Free Cash Flow | € -239.97M | € -78.66M | € -439.41M | € -493.91M | € 41.32M |
Operating Cash Flow | € -219.72M | € -55.43M | € -392.36M | € -467.25M | € 45.49M |
Investing Cash Flow | € -17.80M | € -19.21M | € 557.45M | € -639.81M | € -3.57M |
Financing Cash Flow | € 302.73M | € 80.38M | € 270.69M | € 1.06B | € 57.73M |