Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 970.00K | € 958.00K | € 1.61M | € 1.58M | € 1.57M |
Gross Profit | € 587.00K | € 927.00K | € 1.50M | € 1.51M | € 1.39M |
Operating Income | € -13.43M | € -15.94M | € -13.81M | € -14.75M | € -17.47M |
EBITDA | € -12.80M | € -13.41M | € -13.32M | € -14.40M | € -20.65M |
Net Income | € -10.05M | € -13.62M | € -14.46M | € -15.04M | € -21.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 6.07M | € 7.27M | € 8.72M | € 20.66M | € 5.70M |
Total Assets | € 25.50M | € 23.84M | € 21.27M | € 29.69M | € 17.74M |
Total Debt | € 19.10M | € 23.96M | € 8.35M | € 7.06M | € 2.02M |
Net Debt | € 13.04M | € 16.69M | € -369.00K | € -13.60M | € -3.67M |
Total Liabilities | € 46.51M | € 59.51M | € 44.47M | € 49.24M | € 44.57M |
Stockholders' Equity | € -21.01M | € -35.67M | € -23.20M | € -19.55M | € -26.83M |
Cash Flow | |||||
Free Cash Flow | € -17.22M | € -18.11M | € -17.74M | € -13.88M | € -15.55M |
Operating Cash Flow | € -16.87M | € -17.47M | € -17.18M | € -13.51M | € -15.16M |
Investing Cash Flow | € -614.00K | € -360.00K | € -590.00K | € -277.00K | € -432.00K |
Financing Cash Flow | € 16.27M | € 16.39M | € 5.84M | € 28.73M | € 9.73M |