| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 327.10M | € 312.70M | € 304.90M | € 308.80M | € 275.40M |
| Gross Profit | € 147.20M | € 277.90M | € 269.90M | € 271.20M | € 239.90M |
| Operating Income | € 77.80M | € 73.40M | € 73.00M | € 73.00M | € 56.80M |
| EBITDA | € 98.30M | € 92.90M | € 91.70M | € 105.40M | € 74.60M |
| Net Income | € 55.40M | € 52.30M | € 56.30M | € 71.90M | € 43.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 33.40M | € 43.60M | € 53.50M | € 30.00M | € 52.10M |
| Total Assets | € 521.60M | € 526.10M | € 527.70M | € 495.20M | € 518.40M |
| Total Debt | € 158.50M | € 182.40M | € 198.10M | € 172.70M | € 233.80M |
| Net Debt | € 126.00M | € 139.90M | € 145.70M | € 142.70M | € 181.90M |
| Total Liabilities | € 271.90M | € 291.30M | € 304.90M | € 289.30M | € 351.90M |
| Stockholders' Equity | € 248.30M | € 232.50M | € 220.30M | € 204.40M | € 163.60M |
| Cash Flow | |||||
| Free Cash Flow | € 80.30M | € 69.30M | € 53.70M | € 70.20M | € 71.80M |
| Operating Cash Flow | € 81.30M | € 73.80M | € 63.00M | € 79.20M | € 75.60M |
| Investing Cash Flow | € -23.20M | € -22.60M | € -10.50M | € -3.00M | € -237.90M |
| Financing Cash Flow | € -67.90M | € -61.40M | € -30.00M | € -98.20M | € 166.40M |