| May 26 | May 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 167.21K | C$ 231.21K | C$ 337.52K | C$ 109.63K | C$ 0.00 |
| Gross Profit | C$ -534.87K | C$ 231.21K | C$ -93.64K | C$ -41.68K | C$ -60.63K |
| Operating Income | C$ -18.02M | C$ -11.84M | C$ -7.39M | C$ -5.84M | C$ -4.76M |
| EBITDA | C$ -17.32M | C$ -11.60M | C$ -6.99M | C$ -5.69M | C$ -4.97M |
| Net Income | C$ -26.85M | C$ -12.15M | C$ -7.44M | C$ -5.86M | C$ -5.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 38.30M | C$ 6.96M | C$ 2.81M | C$ 4.05M | C$ 2.11M |
| Total Assets | C$ 48.20M | C$ 12.83M | C$ 6.96M | C$ 7.58M | C$ 3.22M |
| Total Debt | C$ 484.75K | C$ 170.95K | C$ 138.59K | C$ 157.98K | C$ 241.64K |
| Net Debt | C$ -37.81M | C$ -6.79M | C$ -2.68M | C$ -3.89M | C$ -1.87M |
| Total Liabilities | C$ 18.34M | C$ 1.04M | C$ 600.53K | C$ 613.02K | C$ 826.75K |
| Stockholders' Equity | C$ 29.85M | C$ 11.79M | C$ 6.36M | C$ 6.97M | C$ 2.39M |
| Cash Flow | |||||
| Free Cash Flow | C$ -13.96M | C$ -10.42M | C$ -6.36M | C$ -6.50M | C$ -3.71M |
| Operating Cash Flow | C$ -9.15M | C$ -8.98M | C$ -5.21M | C$ -4.50M | C$ -3.30M |
| Investing Cash Flow | C$ -4.81M | C$ -1.44M | C$ -1.14M | C$ -2.01M | C$ -411.00K |
| Financing Cash Flow | C$ 45.30M | C$ 14.57M | C$ 5.11M | C$ 8.44M | C$ 2.96M |