Haidilao International Holding Ltd. (DE:8HI)

FRANKFURT:8HI

8HI

Haidilao International Holding

RESEARCH TOOLSreports

Haidilao International Holding (8HI) Price & Analysis

4 Followers

8HI Stock Chart & Stats

€1.64

-€0.01(-0.55%)

At close: Jan 08 4:00 PM EST

€1.64

-€0.01(-0.55%)

Day’s Range― - ―

52-Week Range€1.32 - €1.89

Previous CloseN/A

Volume0.00

Average Volume (3M)1.71K

Market Cap

€7.72B

Enterprise Value€58.91B

Total Cash (Recent Filing)€9.34B

Total Debt (Recent Filing)€5.94B

Price to Earnings (P/E)14.6

Beta0.29

Next Earnings

Sep 01, 2026

EPS Estimate

0.04

Next Dividend Ex-DateN/A

Dividend YieldN/A

Share Statistics

EPS (TTM)0.73

Shares Outstanding5,574,000,000

10 Day Avg. Volume1,885

30 Day Avg. Volume1,707

Financial Highlights & Ratios

PEG Ratio-1.09

Price to Book (P/B)6.92

Price to Sales (P/S)1.65

P/FCF Ratio17.30

Enterprise Value/Market CapN/A

Enterprise Value/RevenueN/A

Enterprise Value/Gross ProfitN/A

Enterprise Value/EbitdaN/A

Forecast

1Y Price Target

€2.02

Price Target Upside23.37% Upside

Rating ConsensusStrong Buy

Number of Analyst Covering17

EPS Forecast (FY)0.09

Revenue Forecast (FY)€5.15B

Bulls Say, Bears Say

Bulls Say

Revenue GrowthA sharp revenue rebound in 2025 (+33.3% YoY) and sustained profitability indicate restored demand and improving restaurant throughput. Durable top-line recovery supports better fixed-cost absorption, strengthens unit economics, and underpins capacity to reinvest in openings and service quality over months.

Balance Sheet De-riskingMeaningfully lower leverage (debt-to-equity ~0.59) and strong recent ROE point to a de-risked capital structure. Reduced financial leverage increases flexibility for store rollouts, cushions against demand shocks, lowers refinancing pressure, and supports dividend capacity over the medium term.

Cash GenerationConsistent positive operating cash flow and a surge in free cash flow in 2025 demonstrate the business can convert sales into internal funding. Reliable cash generation supports dividends, targeted capex, and working-capital needs, improving financial resilience across upcoming quarters.

Bears Say

Margin PressureSequential margin declines in 2025 suggest cost inflation or pricing limitations are eroding profitability. Persisting margin pressure would materially reduce operating income per sale, compress cash flow generation, and force either price increases or cost restructuring to restore long-term margin sustainability.

Weaker Cash ConversionA drop in cash conversion—operating cash covering a smaller share of accounting profit and FCF covering less of net income—indicates growing working-capital or reinvestment drag. Structurally weaker conversion reduces free cash available for growth or distributions and raises sensitivity to cash-flow shocks.

Earnings/FCF VolatilityHistorical volatility including a 2021 loss highlights cyclicality and execution risk in restaurant operations. Such swings complicate long-term planning, increase the chance of future cash shortfalls in downturns, and limit predictability of returns for investors and management over multiple quarters.

Haidilao International Holding News

Haidilao Chairman Zhang Yong Lifts Stake to 37.56% in Show of Confidence

Haidilao International Holding ( ($HK:6862) ) has provided an announcement. Haidilao International Holding’s controlling shareholder and chief executive...

26d ago

Haidilao Shareholders Approve Dividend, Board Mandates at 2026 AGM

Haidilao International Holding ( ($HK:6862) ) has issued an update. Shareholders of Haidilao International Holding Ltd. approved all...

29d ago

Haidilao Sets 2026 AGM to Approve Dividend, Board Changes and New Share Mandate

Haidilao International Holding ( ($HK:6862) ) has issued an announcement. Haidilao International Holding Ltd. has called its annual...

2M ago

Haidilao Chair Plans At Least HK$100 Million Share Purchase to Lift Stake

The latest update is out from Haidilao International Holding ( ($HK:6862) ). Haidilao International Holding Ltd., a major...

2M ago

Haidilao Moves to Modernize Articles for Hybrid Meetings and E‑Voting

The latest update is out from Haidilao International Holding ( ($HK:6862) ). Haidilao International Holding plans to adopt...

3M ago

Haidilao Strengthens Governance With New Qualified Company Secretary and Board-Level Role Changes

Haidilao International Holding ( ($HK:6862) ) has shared an update. Haidilao International Holding announced that the Hong Kong...

3M ago

Haidilao Earnings Slip as It Accelerates Shift to Franchising

The latest update is out from Haidilao International Holding ( ($HK:6862) ). Haidilao International Holding reported 2025 revenue...

3M ago

Haidilao Sets March 24 Board Meeting to Approve 2025 Annual Results and Consider Final Dividend

An announcement from Haidilao International Holding ( ($HK:6862) ) is now available. Haidilao International Holding Ltd. has scheduled...

3M ago

Haidilao Sets Out Board Line-Up and Committee Roles

Haidilao International Holding ( ($HK:6862) ) just unveiled an announcement. Haidilao International Holding Ltd. has announced the current...

5M ago

Haidilao Reshapes Top Management as Chairman Zhang Yong Takes Over CEO Role

The latest update is out from Haidilao International Holding ( ($HK:6862) ). Haidilao International Holding has announced a...

5M ago

Haidilao International upgraded to Neutral from Sell at Goldman Sachs

Goldman Sachs upgraded Haidilao International to Neutral from Sell with a price target of HK$15.70, down from HK$15.80....

2y ago

Haidilao International upgraded to Hold from Reduce at HSBC

HSBC analyst Lina Yan upgraded Haidilao International to Hold from Reduce with a price target of HK$17, up...

2y ago

Haidilao International initiated with a Hold at Deutsche Bank

Deutsche Bank analyst Han Zhang initiated coverage of Haidilao International with a Hold rating and HK$15.90 price target,...

2y ago

Haidilao International upgraded to Buy from Neutral at Nomura

Nomura analyst Cathy Xiao upgraded Haidilao International to Buy from Neutral with a price target of HK$26.50, up...

3y ago

8HI FAQ

What was Haidilao International Holding Ltd.’s price range in the past 12 months?

Haidilao International Holding Ltd. lowest stock price was €1.32 and its highest was €1.89 in the past 12 months.

What is Haidilao International Holding Ltd.’s market cap?

Haidilao International Holding Ltd.’s market cap is €7.72B.

When is Haidilao International Holding Ltd.’s upcoming earnings report date?

Haidilao International Holding Ltd.’s upcoming earnings report date is Sep 01, 2026 which is in 77 days.

How were Haidilao International Holding Ltd.’s earnings last quarter?

Haidilao International Holding Ltd. released its earnings results on Mar 24, 2026. The company reported €0.052 earnings per share for the quarter, beating the consensus estimate of €0.05 by €0.002.

Is Haidilao International Holding Ltd. overvalued?

According to Wall Street analysts Haidilao International Holding Ltd.’s price is currently Undervalued. Get more investment ideas with TipRanks Premium

Does Haidilao International Holding Ltd. pay dividends?

Haidilao International Holding Ltd. does not currently pay dividends.

What is Haidilao International Holding Ltd.’s EPS estimate?

Haidilao International Holding Ltd.’s EPS estimate is 0.04.

How many shares outstanding does Haidilao International Holding Ltd. have?

Haidilao International Holding Ltd. has 5,574,000,000 shares outstanding.

What happened to Haidilao International Holding Ltd.’s price movement after its last earnings report?

Haidilao International Holding Ltd. reported an EPS of €0.052 in its last earnings report, beating expectations of €0.05. Following the earnings report the stock price went up 4.211%.

Which hedge fund is a major shareholder of Haidilao International Holding Ltd.?

Currently, no hedge funds are holding shares in DE:8HI

What is the TipRanks Smart Score and how is it calculated?

Smart Score combines eight research factors - such as analyst recommendations, hedge fund trends, and technical indicators - to measure a stock’s outlook. These signals are unified into a single score that reflects bullish or bearish momentum. See detailed methodology

Haidilao International Holding Stock Smart Score

Outperform

Fundamentals

Return on Equity

40.94%

Trailing 12-Months

Asset Growth

1.28%

Trailing 12-Months

Top Smart Score Stocks >

Company Description

Haidilao International Holding Ltd.

Haidilao International Holding Ltd. functions as an investment holding company, primarily focusing on its renowned Haidilao-branded restaurant chain, which specializes in Chinese hot pot cuisine, and extending its services to food delivery. The enterprise also broadens its activities to include the sale of condiment products and food ingredients, logistics, wholesale trade, management advisory, financial administration, food research and development, technological services, and various trading ventures. As of December 31, 2021, Haidilao maintained a significant global presence with 1,443 restaurants in operation. This extensive network comprised 1,329 establishments situated across Mainland China, complemented by 114 international outlets located in Hong Kong, Macao, Taiwan, Singapore, Vietnam, Malaysia, Indonesia, South Korea, Japan, the United Kingdom, the United States, Canada, and Australia. The company was established in 2015 and has its corporate headquarters in Beijing, People's Republic of China.

Haidilao International Holding (8HI) Earnings & Revenues

Historic Earnings Reports

8HI Stock 12 Month Forecast

Average Price Target

€2.02

▲(23.37% Upside)

{"navigator":{"disabled":true},"exporting":{"enabled":false},"title":{"text":null},"chart":{"height":200,"style":{"fontFamily":"Roboto Flex, -apple-system, BlinkMacSystemFont, Segoe UI, Roboto, Helvetica, Arial, sans-serif, Apple Color Emoji, Segoe UI Emoji, Segoe UI Symbol","fontWeight":"400","color":"#5d5d5e"},"spacingTop":30,"spacingRight":60,"events":null},"yAxis":{"labels":{"style":{"color":"inherit"},"distance":6,"x":-6,"y":-6,"zIndex":1,"map_label_formatter":{"0":"€0","3":"€3","0.75":"€0.75","1.5":"€1.5","2.25":"€2.25"}},"plotLines":[{"color":"rgba(0,0,0,0)","value":2.30825004,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":-10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-bottom flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#199ca5\">High </span>\n\n  <span style=\"color:#199ca5\">€2.31</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":2.0231911552941177,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":0,"text":"<div  class=\"positionrelative hoverZ3 triangleleft flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#828080\">Average </span>\n\n  <span style=\"color:#828080\">€2.02</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":1.6660887,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-top flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#912767\">Low </span>\n\n  <span style=\"color:#912767\">€1.67</span>\n  </div></div>","useHTML":true}}],"tickPositions":[0,0.75,1.5,2.25,3],"lineColor":"#dddddd","gridLineWidth":1,"gridLineColor":"#dddddd","lineWidth":1,"title":{"text":""}},"plotOptions":{"series":{"states":{"inactive":{"opacity":1}}},"line":{"animation":{"duration":0},"dataLabels":{"allowOverlap":true},"borderWidth":1,"marker":{"enabled":true,"fillColor":"#FFFFFF","radius":3,"lineWidth":2,"symbol":"circle","lineColor":"#828080"}}},"xAxis":{"labels":{"style":{"color":"inherit"},"rotation":0,"map_label_formatter":{"3":"Sep<br/>2025","6":"Dec<br/>2025","9":"Mar<br/>2026","12":"Jun<br/>2026","25":"Jun<br/>2027"}},"tickPositions":[3,6,9,12,25],"plotLines":[{"color":"#dddddd","width":1,"value":12},{"color":"#dddddd","width":1,"value":12}],"lineWidth":0,"gridLineWidth":1,"gridLineColor":"#dddddd","tickLength":0},"legend":{"symbolRadius":0,"symbolPadding":4,"symbolHeight":14,"borderWidth":0,"symbolWidth":14,"align":"left","verticalAlign":"bottom","enabled":false},"tooltip":{"backgroundColor":"rgba(0,0,0,0)","useHTML":true,"borderWidth":0,"borderColor":"rgba(0,0,0,0)","padding":0,"shadow":null,"headerFormat":"","footerFormat":"","pointFormat":"<div class=\"flexccc lineHeight2 bgwhite shadow2 px3 py3 radiismall fonth10_semibold\">\n                <span class=\"colorgray-3 mb4\">{point.date:%b %d ,%Y}</span>\n                <span>Analyst Consensus</span>\n                {point.info}\n          </div>\n           </div>"},"credits":{"enabled":false},"accessibility":{"description":""},"responsive":{"rules":[{"chartOptions":{"chart":{"spacing":[0,0,0,0],"margin":[30,60,40,5]},"xAxis":{"tickPositions":[3,12,25.25]},"yAxis":{"labels":{"enabled":false}},"title":{"text":null},"subtitle":{"text":null}},"condition":{"maxWidth":500}}]},"series":[{"lineWidth":2,"dashStyle":"ShortDash","name":"High","type":"line","color":"#199ca5","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,1.414,1.4827884646153846,1.551576929230769,1.6203653938461537,1.6891538584615384,1.7579423230769229,1.8267307876923076,1.8955192523076922,1.9643077169230767,2.033096181538461,2.101884646153846,2.1706731107692305,2.239461575384615,{"y":2.30825004,"marker":{"fillColor":"#199ca5","lineColor":"#199ca5","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Average","type":"line","color":"#828080","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,1.414,1.4608608580995475,1.507721716199095,1.5545825742986425,1.60144343239819,1.6483042904977376,1.695165148597285,1.7420260066968325,1.78888686479638,1.8357477228959276,1.8826085809954751,1.9294694390950227,1.9763302971945702,{"y":2.0231911552941177,"marker":{"fillColor":"#828080","lineColor":"#828080","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Low","type":"line","color":"#912767","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,1.414,1.4333914384615385,1.4527828769230768,1.4721743153846154,1.4915657538461538,1.5109571923076923,1.5303486307692307,1.5497400692307692,1.5691315076923076,1.5885229461538461,1.6079143846153845,1.627305823076923,1.6466972615384614,{"y":1.6660887,"marker":{"fillColor":"#912767","lineColor":"#912767","enabled":true,"symbol":"circle"}}]},{"type":"line","data":[{"y":1.545,"date":1748736000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 3,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.517,"date":1751328000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 5,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.45,"date":1754006400000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 13,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 3, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 1</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.412,"date":1756684800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 14,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 3, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 1</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.41,"date":1759276800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 13,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 1</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.381,"date":1761955200000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 5,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.478,"date":1764547200000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 7,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.498,"date":1767225600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 9,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.653,"date":1769904000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 8,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 0, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.838,"date":1772323200000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 17,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.527,"date":1775001600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 18,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.503,"date":1777593600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 18,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 3, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1.414,"date":1780272000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 6,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"fillColor":"black","lineColor":"black","enabled":true,"symbol":"circle"}},null,null,null,null,null,null,null,null,null,null,null,null],"color":"#0666a7"}]}

Detailed Analyst Forecast >