| Jun 26 | Mar 26 | Jun 25 | Jun 24 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -440.30K | C$ -791.28K | C$ -249.66K | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -2.82M | C$ -2.53M | C$ -3.72M | C$ -4.09M | C$ -10.04M |
| EBITDA | C$ -2.14M | C$ -1.73M | C$ -4.38M | C$ -4.09M | C$ -9.99M |
| Net Income | C$ -3.84M | C$ -4.38M | C$ 3.32M | C$ -1.96M | C$ -7.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 1.31M | C$ 89.81K | C$ 1.78M | C$ 1.83M | C$ 4.12M |
| Total Assets | C$ 29.50M | C$ 25.86M | C$ 28.06M | C$ 26.44M | C$ 21.42M |
| Total Debt | C$ 2.18M | C$ 1.75M | C$ 1.40M | C$ 5.92M | C$ 10.11M |
| Net Debt | C$ 1.28M | C$ 1.67M | C$ 1.16M | C$ 4.39M | C$ 6.33M |
| Total Liabilities | C$ 6.84M | C$ 6.70M | C$ 3.61M | C$ 10.67M | C$ 12.83M |
| Stockholders' Equity | C$ 22.66M | C$ 19.16M | C$ 24.45M | C$ 27.77M | C$ 21.77M |
| Cash Flow | |||||
| Free Cash Flow | C$ -863.72K | C$ -442.05K | C$ -6.33M | C$ -6.95M | C$ -8.77M |
| Operating Cash Flow | C$ 801.31K | C$ -332.34K | C$ -2.84M | C$ -2.34M | C$ -8.77M |
| Investing Cash Flow | C$ -2.01M | C$ -91.99K | C$ -2.35M | C$ -5.09M | C$ -10.96M |
| Financing Cash Flow | C$ 1.88M | C$ -341.88K | C$ 3.84M | C$ 5.02M | C$ 24.99M |