Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ -77.78M | $ 46.37M | $ -771.72M | $ 77.74M | $ 217.54M |
Gross Profit | $ -77.78M | $ 46.37M | $ -771.72M | $ 77.74M | $ 217.54M |
Operating Income | $ -85.06M | $ 32.97M | $ -768.58M | $ 63.74M | $ 207.33M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ -85.14M | $ 22.43M | $ -795.42M | $ 63.74M | $ 206.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.68M | $ 42.55M | $ 66.13M | $ 124.20M | $ 17.72M |
Total Assets | $ 661.01M | $ 824.62M | $ 781.55M | $ 1.55B | $ 1.19B |
Total Debt | $ 0.00 | $ 152.12M | $ 164.34M | $ 144.94M | $ 99.06M |
Net Debt | $ -15.68M | $ 109.63M | $ 98.22M | $ 20.74M | $ 81.34M |
Total Liabilities | $ 79.62M | $ 158.33M | $ 168.12M | $ 144.94M | $ 99.06M |
Stockholders' Equity | $ 581.39M | $ 666.29M | $ 613.43M | $ 1.40B | $ 1.08B |
Cash Flow | |||||
Free Cash Flow | $ 46.38M | $ -29.41M | $ -80.55M | $ -191.01M | $ -104.74M |
Operating Cash Flow | $ 46.38M | $ -29.41M | $ -80.55M | $ -191.01M | $ -104.74M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ -67.82M | $ 4.13M | $ 22.73M | $ 305.20M | $ 105.79M |