| Jun 26 | Jun 25 | Jun 24 | Sep 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 25.00M | $ 15.81M | $ 26.00M | $ 36.44M | $ 23.07M |
| Gross Profit | $ 21.91M | $ 10.87M | $ 12.82M | $ 21.02M | $ 14.87M |
| Operating Income | $ -31.91M | $ -12.50M | $ -22.46M | $ -12.28M | $ -6.49M |
| EBITDA | $ -31.45M | $ -12.12M | $ -9.72M | $ -5.05M | $ -3.45M |
| Net Income | $ -246.06M | $ -13.68M | $ -23.66M | $ -16.93M | $ -2.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 5.78M | $ 2.98M | $ 661.41K | $ 4.49M | $ 7.15M |
| Total Assets | $ 180.12M | $ 123.81M | $ 23.51M | $ 63.80M | $ 48.49M |
| Total Debt | $ 223.73M | $ 27.78M | $ 13.45M | $ 26.34M | $ 15.45M |
| Net Debt | $ 217.95M | $ 24.80M | $ 12.79M | $ 21.85M | $ 8.30M |
| Total Liabilities | $ 233.93M | $ 33.71M | $ 17.00M | $ 35.96M | $ 19.70M |
| Stockholders' Equity | $ -53.81M | $ 90.10M | $ 6.52M | $ 28.34M | $ 28.73M |
| Cash Flow | |||||
| Free Cash Flow | $ -20.96M | $ -8.81M | $ -1.03M | $ -734.89K | $ -5.63M |
| Operating Cash Flow | $ -20.96M | $ -8.42M | $ -101.38K | $ 202.68K | $ 521.87K |
| Investing Cash Flow | $ -30.62M | $ -99.29M | $ -3.38M | $ -2.57M | $ -11.61M |
| Financing Cash Flow | $ 54.38M | $ 110.03M | $ -353.79K | $ -285.33K | $ 3.70M |