| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 61.40M | € 57.29M | € 46.21M | € 36.76M | € 32.58M |
| Gross Profit | € 7.05M | € 15.92M | € 8.65M | € -864.51K | € 1.16M |
| Operating Income | € 3.76M | € 5.81M | € 5.81M | € 3.67M | € 5.00M |
| EBITDA | € 4.88M | € 7.62M | € 7.25M | € 4.49M | € 5.80M |
| Net Income | € 9.00M | € 7.90M | € 5.63M | € 3.37M | € 4.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.33M | € 25.23M | € 23.79M | € 20.36M | € 18.00M |
| Total Assets | € 112.99M | € 76.70M | € 64.99M | € 63.55M | € 55.89M |
| Total Debt | € 30.98M | € 7.90M | € 10.26M | € 11.97M | € 13.13M |
| Net Debt | € 25.58M | € -17.21M | € -13.70M | € -8.39M | € -4.88M |
| Total Liabilities | € 62.80M | € 37.21M | € 33.68M | € 37.47M | € 33.12M |
| Stockholders' Equity | € 50.18M | € 39.40M | € 31.31M | € 26.82M | € 23.34M |
| Cash Flow | |||||
| Free Cash Flow | € 4.22M | € 8.57M | € 5.30M | € 3.23M | € 5.95M |
| Operating Cash Flow | € 5.24M | € 9.57M | € 8.70M | € 4.04M | € 7.38M |
| Investing Cash Flow | € -37.11M | € -6.16M | € -2.74M | € -871.00K | € -12.55M |
| Financing Cash Flow | € 23.01M | € -2.16M | € -2.36M | € -842.00K | € 8.74M |