Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.09M | € 4.03M | € 4.60M | € 9.07M | € 10.06M |
Gross Profit | € 5.96M | € 4.98M | € 5.62M | € 9.43M | € 10.66M |
Operating Income | € -8.34M | € -12.13M | € -7.79M | € -753.00K | € 4.71M |
EBITDA | € -4.22M | € -10.45M | € -6.71M | € -3.69M | € 5.76M |
Net Income | € -6.45M | € -11.86M | € -9.31M | € -5.06M | € 3.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 17.41M | € 25.13M | € 43.87M | € 62.98M | € 1.78M |
Total Assets | € 56.30M | € 63.96M | € 78.31M | € 87.52M | € 19.65M |
Total Debt | € 4.54M | € 6.54M | € 8.28M | € 9.56M | € 5.71M |
Net Debt | € -12.86M | € 6.14M | € 6.74M | € 9.06M | € 3.92M |
Total Liabilities | € 7.01M | € 8.23M | € 10.74M | € 11.36M | € 10.10M |
Stockholders' Equity | € 49.28M | € 55.73M | € 67.57M | € 76.15M | € 9.55M |
Cash Flow | |||||
Free Cash Flow | € -5.83M | € -22.98M | € -13.29M | € -14.32M | € 1.22M |
Operating Cash Flow | € -825.00K | € -7.28M | € -4.11M | € -4.71M | € 3.28M |
Investing Cash Flow | € -4.90M | € -9.73M | € -13.69M | € -9.62M | € -2.07M |
Financing Cash Flow | € -2.01M | € -1.75M | € -1.28M | € 75.29M | € -72.00K |