| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.07M | € 4.09M | € 4.03M | € 4.60M | € 9.07M |
| Gross Profit | € -1.30M | € 5.96M | € 4.98M | € 5.62M | € 9.43M |
| Operating Income | € -4.65M | € -8.34M | € -12.13M | € -7.79M | € -753.00K |
| EBITDA | € -40.00K | € -4.22M | € -10.72M | € -6.57M | € -3.69M |
| Net Income | € -4.61M | € -6.45M | € -11.86M | € -9.31M | € -5.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.65M | € 17.41M | € 25.13M | € 43.87M | € 62.98M |
| Total Assets | € 49.14M | € 56.30M | € 63.96M | € 78.31M | € 87.52M |
| Total Debt | € 2.79M | € 4.54M | € 6.54M | € 8.28M | € 9.56M |
| Net Debt | € -6.86M | € -12.86M | € 6.14M | € 6.74M | € 9.06M |
| Total Liabilities | € 4.46M | € 7.01M | € 8.23M | € 10.74M | € 11.36M |
| Stockholders' Equity | € 44.68M | € 49.28M | € 55.73M | € 67.57M | € 76.15M |
| Cash Flow | |||||
| Free Cash Flow | € -6.06M | € -5.83M | € -22.98M | € -13.29M | € -14.32M |
| Operating Cash Flow | € -1.75M | € -825.00K | € -7.28M | € -4.11M | € -4.71M |
| Investing Cash Flow | € -4.31M | € -4.90M | € -9.73M | € -13.69M | € -9.62M |
| Financing Cash Flow | € -1.77M | € -2.01M | € -1.75M | € -1.28M | € 75.29M |