| Jun 26 | Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 239.85B | ¥ 192.63B | ¥ 187.41B | ¥ 172.06B | ¥ 147.05B |
| Gross Profit | ¥ 176.68B | ¥ 138.26B | ¥ 129.73B | ¥ 114.42B | ¥ 95.14B |
| Operating Income | ¥ 46.22B | ¥ 27.84B | ¥ 18.87B | ¥ 17.02B | ¥ -3.71B |
| EBITDA | ¥ 49.22B | ¥ 29.67B | ¥ 20.42B | ¥ 17.96B | ¥ -3.05B |
| Net Income | ¥ 37.03B | ¥ 26.11B | ¥ 13.46B | ¥ 13.07B | ¥ -7.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 182.85B | ¥ 153.40B | ¥ 197.31B | ¥ 204.73B | ¥ 218.85B |
| Total Assets | ¥ 721.82B | ¥ 543.76B | ¥ 501.77B | ¥ 415.29B | ¥ 339.86B |
| Total Debt | ¥ 272.51B | ¥ 199.38B | ¥ 193.31B | ¥ 157.53B | ¥ 131.35B |
| Net Debt | ¥ 89.66B | ¥ 52.35B | ¥ -2.45B | ¥ -38.74B | ¥ -80.06B |
| Total Liabilities | ¥ 585.26B | ¥ 444.12B | ¥ 429.63B | ¥ 360.06B | ¥ 301.87B |
| Stockholders' Equity | ¥ 136.16B | ¥ 99.27B | ¥ 71.84B | ¥ 54.67B | ¥ 37.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -11.43B | ¥ -12.25B | ¥ -43.49B | ¥ -37.35B | ¥ -26.89B |
| Operating Cash Flow | ¥ -9.95B | ¥ -11.95B | ¥ -43.34B | ¥ -36.88B | ¥ -26.22B |
| Investing Cash Flow | ¥ -30.59B | ¥ -209.62M | ¥ -877.00M | ¥ -632.00M | ¥ -671.00M |
| Financing Cash Flow | ¥ 76.86B | ¥ 3.37M | ¥ 32.09B | ¥ 26.84B | ¥ 62.06B |