| Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | - | - | - | - | - |
| Operating Income | $ -86.10M | $ -51.36M | $ -21.87M | $ -17.29M | $ -13.17M |
| EBITDA | $ -82.42M | $ -48.66M | $ -20.33M | $ -16.17M | $ -12.17M |
| Net Income | $ -65.40M | $ -37.41M | $ -16.34M | $ -12.93M | $ -9.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 128.07M | $ 87.31M | $ 104.96M | $ 23.39M | $ 31.04M |
| Total Debt | $ 12.26M | $ 5.14M | $ 3.10M | $ 2.00M | $ 0.00 |
| Net Debt | $ -44.72M | $ -29.66M | $ -72.89M | $ 763.47K | $ -17.10M |
| Total Liabilities | $ 18.33M | $ 11.09M | $ 18.50M | $ 8.98M | $ 4.19M |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ -72.56M | $ -60.39M | $ -13.76M | $ -16.38M | $ -15.34M |
| Operating Cash Flow | $ -72.56M | $ -60.39M | $ -10.56M | $ -14.94M | $ -15.34M |
| Investing Cash Flow | |||||
| Financing Cash Flow |