| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 50.84M | € 45.67M | € 36.83M | € 31.05M | € 20.30M |
| Gross Profit | € 41.30M | € 39.03M | € 31.65M | € 26.27M | € 16.74M |
| Operating Income | € -12.47M | € -7.73M | € -11.39M | € -14.68M | € -4.46M |
| EBITDA | € -965.00K | € 4.21M | € -659.00K | € -5.41M | € -369.00K |
| Net Income | € -12.54M | € -7.67M | € -11.13M | € -14.26M | € -4.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.70M | € 19.62M | € 22.17M | € 39.20M | € 72.67M |
| Total Assets | € 71.52M | € 82.96M | € 91.94M | € 114.89M | € 125.13M |
| Total Debt | € 0.00 | € 0.00 | € 0.00 | € 25.00K | € 25.00K |
| Net Debt | € -14.70M | € -4.09M | € -5.05M | € -15.49M | € -26.18M |
| Total Liabilities | € 9.97M | € 9.33M | € 9.17M | € 16.27M | € 10.62M |
| Stockholders' Equity | € 61.55M | € 73.63M | € 82.77M | € 98.63M | € 114.51M |
| Cash Flow | |||||
| Free Cash Flow | € -4.33M | € -3.17M | € -10.95M | € -13.33M | € 2.19M |
| Operating Cash Flow | € 711.16K | € 1.85M | € -5.22M | € -6.53M | € 5.57M |
| Investing Cash Flow | € 397.62K | € -2.77M | € -2.63M | € -2.09M | € -92.14M |
| Financing Cash Flow | € -875.36K | € 0.00 | € -2.35M | € -2.08M | € 109.02M |