Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 45.67M | € 36.83M | € 31.05M | € 20.30M | € 12.68M |
Gross Profit | € 39.03M | € 31.65M | € 26.27M | € 16.74M | € 10.93M |
Operating Income | € -7.73M | € -11.39M | € -14.68M | € -4.46M | € 1.98M |
EBITDA | € 4.21M | € -659.00K | € -5.97M | € -222.00K | € 3.55M |
Net Income | € -7.67M | € -11.13M | € -14.26M | € -4.73M | € 1.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 19.62M | € 22.17M | € 39.20M | € 72.67M | € 3.77M |
Total Assets | € 82.96M | € 91.94M | € 114.89M | € 125.13M | € 12.90M |
Total Debt | € 0.00 | € 0.00 | € 25.00K | € 25.00K | € 353.00K |
Net Debt | € -4.09M | € -5.05M | € -15.49M | € -26.18M | € -3.42M |
Total Liabilities | € 9.33M | € 9.17M | € 16.27M | € 10.62M | € 7.94M |
Stockholders' Equity | € 73.63M | € 82.77M | € 98.63M | € 114.51M | € 4.95M |
Cash Flow | |||||
Free Cash Flow | € -3.17M | € -10.95M | € -13.33M | € 2.19M | € 2.94M |
Operating Cash Flow | € 1.85M | € -5.22M | € -6.53M | € 5.57M | € 4.36M |
Investing Cash Flow | € -2.77M | € -2.63M | € -2.09M | € -92.14M | € -1.42M |
Financing Cash Flow | € 0.00 | € -2.35M | € -2.08M | € 109.02M | € -1.24M |