| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 51.64M | € 83.55M | € 191.38M | € 190.96M | € 170.53M |
| Gross Profit | € 9.37M | € 36.39M | € 65.96M | € 60.15M | € 53.88M |
| Operating Income | € -31.98M | € -32.30M | € -65.91M | € -28.96M | € -25.69M |
| EBITDA | € -13.85M | € -10.72M | € -38.91M | € -10.38M | € -2.74M |
| Net Income | € -35.86M | € 71.03M | € -83.90M | € -43.54M | € -25.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 84.17M | € 14.53M | € 26.32M | € 37.95M | € 13.49M |
| Total Assets | € 268.69M | € 323.28M | € 277.98M | € 340.34M | € 317.13M |
| Total Debt | € 47.26M | € 44.32M | € 125.32M | € 22.53M | € 42.06M |
| Net Debt | € -36.91M | € 29.79M | € 98.99M | € -15.43M | € 28.57M |
| Total Liabilities | € 161.70M | € 175.03M | € 202.07M | € 182.05M | € 120.70M |
| Stockholders' Equity | € 106.75M | € 147.50M | € 75.41M | € 158.01M | € 196.15M |
| Cash Flow | |||||
| Free Cash Flow | € -12.85M | € 6.38M | € -2.28M | € -36.40M | € -17.89M |
| Operating Cash Flow | € -12.78M | € 6.63M | € 14.83M | € -12.38M | € 4.06M |
| Investing Cash Flow | € 9.36M | € 98.70M | € -16.90M | € -32.20M | € -106.73M |
| Financing Cash Flow | € -797.00K | € -104.30M | € -11.56M | € 67.64M | € -6.28M |