| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 10.97M | € 8.74M | € 7.25M | € 9.53M | € 6.40M |
| Gross Profit | € 3.86M | € 8.38M | € 2.31M | € 9.52M | € 6.22M |
| Operating Income | € 630.20K | € -535.44K | € -1.19M | € 840.30K | € -1.45M |
| EBITDA | € 1.70M | € 456.40K | € -935.51K | € 1.61M | € 842.65K |
| Net Income | € 573.20K | € -892.29K | € -1.33M | € 1.31M | € -832.11K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.68M | € 3.86M | € 1.45M | € 4.44M | € 5.19M |
| Total Assets | € 13.16M | € 14.20M | € 9.88M | € 10.21M | € 10.04M |
| Total Debt | € 4.13M | € 5.36M | € 4.44M | € 3.49M | € 3.88M |
| Net Debt | € 1.45M | € 1.50M | € 2.98M | € -951.79K | € -1.32M |
| Total Liabilities | € 8.98M | € 10.50M | € 7.05M | € 6.15M | € 6.84M |
| Stockholders' Equity | € 4.18M | € 3.70M | € 2.84M | € 4.07M | € 3.20M |
| Cash Flow | |||||
| Free Cash Flow | € -37.30K | € 175.43K | € -3.76M | € -438.09K | € -3.73M |
| Operating Cash Flow | € 1.67M | € 1.88M | € -2.27M | € 1.00M | € -2.61M |
| Investing Cash Flow | € -1.69M | € -1.98M | € -1.74M | € -1.44M | € -1.12M |
| Financing Cash Flow | € -1.08M | € 2.49M | € 1.03M | € -361.62K | € 5.46M |