| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 87.21M | € 89.73M | € 85.94M | € 84.05M | € 88.69M |
| Gross Profit | € 25.01M | € 25.70M | € 24.32M | € 17.92M | € 23.20M |
| Operating Income | € 9.69M | € 9.83M | € 10.75M | € 4.04M | € 9.25M |
| EBITDA | € 14.57M | € 14.26M | € 14.89M | € 8.11M | € 13.00M |
| Net Income | € 6.78M | € 6.11M | € 6.89M | € 2.12M | € 6.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.82M | € 10.46M | € 11.57M | € 10.28M | € 14.33M |
| Total Assets | € 86.32M | € 85.56M | € 85.57M | € 81.84M | € 88.84M |
| Total Debt | € 24.54M | € 27.11M | € 30.27M | € 33.13M | € 35.48M |
| Net Debt | € 12.72M | € 16.64M | € 18.70M | € 22.85M | € 21.14M |
| Total Liabilities | € 45.94M | € 49.73M | € 51.13M | € 52.13M | € 57.04M |
| Stockholders' Equity | € 40.39M | € 35.83M | € 34.44M | € 29.71M | € 31.80M |
| Cash Flow | |||||
| Free Cash Flow | € 9.68M | € 7.55M | € 7.58M | € 2.62M | € 4.18M |
| Operating Cash Flow | € 12.34M | € 11.80M | € 10.17M | € 6.18M | € 8.98M |
| Investing Cash Flow | € -2.66M | € -4.25M | € -2.59M | € -3.52M | € -4.67M |
| Financing Cash Flow | € -8.60M | € -8.33M | € -6.28M | € -6.01M | € 4.86M |