| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 41.18M | € 54.11M | € 49.12M | € 38.18M | € 78.06M |
| Gross Profit | € 31.69M | € 29.89M | € 23.66M | € 11.11M | € 12.15M |
| Operating Income | € 9.38M | € 9.37M | € 2.33M | € 1.79M | € 1.16M |
| EBITDA | € 10.84M | € 8.89M | € 4.17M | € 4.08M | € 4.05M |
| Net Income | € 7.70M | € 2.49M | € 889.84K | € 851.72K | € 784.75K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.96M | € 6.36M | € 3.55M | € 3.12M | € 3.03M |
| Total Assets | € 46.50M | € 34.21M | € 41.55M | € 40.16M | € 38.64M |
| Total Debt | € 4.40M | € 1.63M | € 14.61M | € 7.79M | € 7.76M |
| Net Debt | € -8.56M | € -4.73M | € 73.26M | € 4.67M | € 4.73M |
| Total Liabilities | € 16.13M | € 10.69M | € 20.54M | € 20.18M | € 19.60M |
| Stockholders' Equity | € 30.37M | € 23.52M | € 21.01M | € 19.97M | € 19.04M |
| Cash Flow | |||||
| Free Cash Flow | € 4.94M | € 9.58M | € 1.22M | € 17.15K | € -2.38M |
| Operating Cash Flow | € 10.66M | € 12.13M | € 4.37M | € 993.33K | € -1.15M |
| Investing Cash Flow | € -5.44M | € -2.48M | € -2.96M | € -930.87K | € 1.30M |
| Financing Cash Flow | € 1.39M | € -971.20K | € -909.50K | € -971.78K | € 856.73K |