Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 0.00 | - | kr 0.00 | kr 0.00 | kr 0.00 |
Gross Profit | kr 10.95M | - | kr 8.15M | kr 15.81M | kr 9.28M |
EBIT | kr -7.14M | - | kr -5.11M | kr -3.81M | kr -3.09M |
EBITDA | kr -7.13M | - | kr -5.11M | kr -3.81M | kr -3.08M |
Net Income Common Stockholders | kr -7.25M | - | kr -5.25M | kr -4.24M | kr -3.36M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 36.57M | - | kr 77.27M | kr 89.63M | kr 28.58M |
Total Assets | kr 225.32M | - | kr 176.41M | kr 180.74M | kr 199.23M |
Total Debt | kr 5.38M | kr 0.00 | kr 5.26M | kr 5.20M | kr 9.88M |
Net Debt | kr -31.19M | kr 0.00 | kr -72.01M | kr -84.43M | kr -18.70M |
Total Liabilities | kr 15.30M | - | kr 11.59M | kr 10.67M | kr 20.21M |
Stockholders Equity | kr 210.02M | - | kr 164.82M | kr 170.06M | kr 179.02M |
Cash Flow | - | ||||
Free Cash Flow | kr -27.09M | - | kr -12.37M | kr -20.52M | kr -12.84M |
Operating Cash Flow | kr -16.14M | - | kr -4.21M | kr -4.71M | kr -3.56M |
Investing Cash Flow | kr -10.95M | - | kr -8.15M | kr -15.81M | kr -9.28M |
Financing Cash Flow | kr 398.67K | - | kr 0.00 | kr 81.57M | kr 0.00 |