| Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | $ 44.81M | $ 8.22M | $ 187.54K | $ 6.79M | $ 9.21M |
| Operating Income | $ -14.78M | $ -15.75M | $ -1.04M | $ -9.69M | $ -4.59M |
| EBITDA | $ -14.99M | $ -15.73M | $ -1.04M | $ -9.69M | $ -4.59M |
| Net Income | $ -16.25M | $ -16.02M | $ -1.04M | $ -11.84M | $ -4.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 180.74M | $ 112.23M | $ 64.06M | $ 36.84M | $ 25.76M |
| Total Debt | $ 5.20M | $ 9.52M | $ 400.00K | $ 9.95M | $ 400.00K |
| Net Debt | $ -84.43M | $ -56.48M | $ -25.70M | $ -1.29M | $ -8.24M |
| Total Liabilities | $ 10.67M | $ 12.49M | $ 4.41M | $ 13.44M | $ 2.23M |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ -57.94M | $ -24.37M | $ -1.13M | $ -16.51M | $ -15.27M |
| Operating Cash Flow | $ -13.14M | $ -16.14M | $ -778.38K | $ -8.76M | $ -4.43M |
| Investing Cash Flow | |||||
| Financing Cash Flow |