Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.51B | £ 2.64B | £ 2.47B | £ 1.93B | £ 1.96B |
Gross Profit | £ 1.02B | £ 994.90M | £ 909.70M | £ 692.10M | £ 687.10M |
Operating Income | £ 391.00M | £ 368.40M | £ 360.30M | £ 249.80M | £ 265.10M |
EBITDA | £ 519.00M | £ 489.50M | £ 420.70M | £ 362.80M | £ 334.50M |
Net Income | £ 312.20M | £ 227.90M | £ 213.40M | £ 153.30M | £ -154.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 556.40M | £ 707.20M | £ 691.20M | £ 564.40M | £ 351.70M |
Total Assets | £ 3.79B | £ 3.89B | £ 4.06B | £ 3.50B | £ 3.54B |
Total Debt | £ 1.09B | £ 1.40B | £ 1.49B | £ 1.34B | £ 1.36B |
Net Debt | £ 534.60M | £ 690.10M | £ 797.20M | £ 772.50M | £ 1.01B |
Total Liabilities | £ 1.93B | £ 2.19B | £ 2.32B | £ 2.04B | £ 2.24B |
Stockholders' Equity | £ 1.84B | £ 1.69B | £ 1.73B | £ 1.44B | £ 1.30B |
Cash Flow | |||||
Free Cash Flow | £ 377.40M | £ 307.60M | £ 215.50M | £ 61.00M | £ 152.30M |
Operating Cash Flow | £ 449.90M | £ 394.30M | £ 278.20M | £ 113.80M | £ 224.00M |
Investing Cash Flow | £ -52.80M | £ -70.60M | £ -75.60M | £ 191.90M | £ -69.00M |
Financing Cash Flow | £ -301.90M | £ -322.50M | £ -253.90M | £ -171.70M | £ -37.80M |