Sep 24 | Sep 23 | Sep 22 | Sep 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 661.68B | ¥ 581.41B | ¥ 496.17B | ¥ 453.69B | ¥ 437.77B |
Gross Profit | ¥ 336.41B | ¥ 271.55B | ¥ 234.36B | ¥ 222.33B | ¥ 216.69B |
Operating Income | ¥ 56.13B | ¥ 33.14B | ¥ 32.77B | ¥ 42.45B | ¥ 36.38B |
EBITDA | ¥ 91.11B | ¥ 61.50B | ¥ 57.84B | ¥ 70.11B | ¥ 54.35B |
Net Income | ¥ 41.57B | ¥ 22.05B | ¥ 24.56B | ¥ 33.90B | ¥ 23.25B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 125.22B | ¥ 115.04B | ¥ 90.16B | ¥ 135.75B | ¥ 38.81B |
Total Assets | ¥ 509.55B | ¥ 453.71B | ¥ 399.32B | ¥ 393.36B | ¥ 306.51B |
Total Debt | ¥ 92.07B | ¥ 95.66B | ¥ 76.45B | ¥ 109.84B | ¥ 37.77B |
Net Debt | ¥ -33.16B | ¥ -19.38B | ¥ -13.71B | ¥ -25.91B | ¥ -1.04B |
Total Liabilities | ¥ 212.55B | ¥ 186.27B | ¥ 154.47B | ¥ 178.49B | ¥ 98.02B |
Stockholders' Equity | ¥ 293.30B | ¥ 264.23B | ¥ 242.22B | ¥ 212.80B | ¥ 204.79B |
Cash Flow | |||||
Free Cash Flow | ¥ 19.57B | ¥ 30.15B | ¥ 5.67B | ¥ 42.52B | ¥ -5.56B |
Operating Cash Flow | ¥ 58.50B | ¥ 56.53B | ¥ 23.35B | ¥ 61.45B | ¥ 24.45B |
Investing Cash Flow | ¥ -27.65B | ¥ -22.11B | ¥ -16.68B | ¥ -13.54B | ¥ -31.43B |
Financing Cash Flow | ¥ -23.41B | ¥ -11.23B | ¥ -58.65B | ¥ -15.16B | ¥ -11.47B |