| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 369.02B | ¥ 339.58B | ¥ 372.48B | ¥ 255.86B | ¥ 226.56B |
| Gross Profit | ¥ 136.73B | ¥ 155.06B | ¥ 145.76B | ¥ 76.21B | ¥ 77.51B |
| Operating Income | ¥ 35.17B | ¥ 29.32B | ¥ 51.11B | ¥ 523.00M | ¥ 10.20B |
| EBITDA | ¥ 54.41B | ¥ 51.41B | ¥ 69.68B | ¥ 12.94B | ¥ 31.63B |
| Net Income | ¥ 16.05B | ¥ 15.39B | ¥ 29.59B | ¥ -9.54B | ¥ 6.41B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 51.58B | ¥ 50.04B | ¥ 35.22B | ¥ 37.59B | ¥ 52.43B |
| Total Assets | ¥ 441.65B | ¥ 452.49B | ¥ 469.23B | ¥ 381.27B | ¥ 363.27B |
| Total Debt | ¥ 88.75B | ¥ 94.00B | ¥ 97.47B | ¥ 86.65B | ¥ 56.79B |
| Net Debt | ¥ 37.28B | ¥ 43.95B | ¥ 62.30B | ¥ 49.96B | ¥ 4.47B |
| Total Liabilities | ¥ 205.59B | ¥ 234.03B | ¥ 240.57B | ¥ 185.29B | ¥ 154.66B |
| Stockholders' Equity | ¥ 235.30B | ¥ 217.88B | ¥ 227.79B | ¥ 193.17B | ¥ 205.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 42.08B | ¥ 38.51B | ¥ 34.82B | ¥ -21.70B | ¥ 5.79B |
| Operating Cash Flow | ¥ 47.17B | ¥ 43.00B | ¥ 41.20B | ¥ -16.69B | ¥ 10.60B |
| Investing Cash Flow | ¥ -9.67B | ¥ -14.01B | ¥ -33.78B | ¥ -9.36B | ¥ -25.74B |
| Financing Cash Flow | ¥ -20.94B | ¥ -31.96B | ¥ -13.10B | ¥ 8.73B | ¥ -1.23B |