| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 661.00K | € 614.00K | € 383.80K | € 1.56K | € 76.73K |
| Gross Profit | € 491.00K | € 491.00K | € -146.38K | € -385.10K | € 45.14K |
| Operating Income | € -800.00K | € -1.38M | € -753.18K | € -590.14K | € -7.64M |
| EBITDA | € -104.00K | € -639.00K | € -7.03M | € -507.75K | € -7.39M |
| Net Income | € -962.00K | € -1.10M | € -18.85M | € -563.57K | € -7.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 455.00K | € 84.00K | € 959.00 | € 597.54K | € 1.91M |
| Total Assets | € 5.81M | € 6.45M | € 1.03M | € 15.20M | € 3.99M |
| Total Debt | € 4.95M | € 4.65M | € 3.24M | € 2.24M | € 99.58K |
| Net Debt | € 4.50M | € 4.57M | € 3.24M | € 1.64M | € -1.81M |
| Total Liabilities | € 5.42M | € 5.27M | € 5.72M | € 4.97M | € 2.71M |
| Stockholders' Equity | € 37.00K | € 791.00K | € -4.69M | € 10.23M | € 1.28M |
| Cash Flow | |||||
| Free Cash Flow | € 142.00K | € 28.00K | € -3.58M | € 0.00 | € 0.00 |
| Operating Cash Flow | € 394.00K | € 510.00K | € -3.42M | € 0.00 | € 0.00 |
| Investing Cash Flow | € -244.00K | € -438.00K | € -1.69M | € 0.00 | € 0.00 |
| Financing Cash Flow | € -51.00K | € -160.00K | € 4.50M | € 0.00 | € 0.00 |