Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 402.02M | € 364.14M | € 285.70M | € 204.78M | € 165.36M |
Gross Profit | € 54.70M | € 109.05M | € 84.24M | € 57.03M | € 35.31M |
Operating Income | € 20.10M | € 28.93M | € 20.66M | € 13.60M | € 15.86M |
EBITDA | € -4.46M | € 34.89M | € 22.67M | € 16.09M | € 12.04M |
Net Income | € 2.74M | € 10.74M | € 8.04M | € 6.15M | € 7.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 47.05M | € 79.37M | € 98.88M | € 76.18M | € 42.77M |
Total Assets | € 1.03B | € 927.62M | € 714.19M | € 510.98M | € 367.76M |
Total Debt | € 374.38M | € 409.26M | € 342.40M | € 227.49M | € 136.13M |
Net Debt | € 327.33M | € 329.89M | € 243.52M | € 151.30M | € 93.35M |
Total Liabilities | € 853.92M | € 783.12M | € 603.75M | € 408.20M | € 292.19M |
Stockholders' Equity | € 126.83M | € 123.32M | € 87.85M | € 83.49M | € 57.49M |
Cash Flow | |||||
Free Cash Flow | € -84.50M | € -62.85M | € -30.30M | € -35.79M | € -43.58M |
Operating Cash Flow | € -64.33M | € -53.09M | € -20.22M | € -30.38M | € -38.45M |
Investing Cash Flow | € -25.14M | € -6.61M | € -12.48M | € -12.98M | € 1.33M |
Financing Cash Flow | € 57.20M | € 42.14M | € 61.61M | € 77.80M | € 33.27M |