| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.47M | € 13.83M | € 15.07M | € 13.41M | € 12.28M |
| Gross Profit | € 12.20M | € 11.81M | € 13.58M | € 11.69M | € 10.91M |
| Operating Income | € 10.36M | € 8.64M | € 2.19M | € 8.42M | € 2.34M |
| EBITDA | € 21.53M | € 8.68M | € 4.46M | € 15.79M | € 10.04M |
| Net Income | € 18.26M | € 10.93M | € -2.46M | € 12.60M | € 2.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 977.00K | € 442.00K | € 473.00K | € 1.73M | € 883.00K |
| Total Assets | € 287.91M | € 223.91M | € 252.69M | € 269.00M | € 239.96M |
| Total Debt | € 122.62M | € 93.68M | € 128.58M | € 139.97M | € 119.93M |
| Net Debt | € 121.82M | € 93.24M | € 128.10M | € 138.24M | € 119.05M |
| Total Liabilities | € 128.00M | € 100.32M | € 133.79M | € 143.62M | € 123.64M |
| Stockholders' Equity | € 159.86M | € 123.59M | € 118.90M | € 125.38M | € 116.33M |
| Cash Flow | |||||
| Free Cash Flow | € 2.86M | € 17.46M | € 10.81M | € 8.52M | € 6.12M |
| Operating Cash Flow | € 2.86M | € 17.86M | € 11.03M | € 8.53M | € 6.20M |
| Investing Cash Flow | € -49.27M | € 34.08M | € 7.00M | € -19.12M | € -8.56M |
| Financing Cash Flow | € 46.76M | € -44.07M | € -19.28M | € 11.44M | € 989.00K |