| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 259.66M | € 130.49M | € 256.75M | € 242.03M | € 158.28M |
| Gross Profit | € 116.27M | € -4.19M | € 128.73M | € 141.43M | € 67.19M |
| Operating Income | € 125.25M | € -2.28M | € 122.80M | € 110.06M | € 30.88M |
| EBITDA | € 58.52M | € -75.75M | € 50.37M | € 63.39M | € -6.99M |
| Net Income | € 36.03M | € -79.53M | € 30.83M | € 36.76M | € -32.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 35.59M | € 32.99M | € 31.83M | € 29.05M | € 38.16M |
| Total Assets | € 1.25B | € 1.27B | € 1.44B | € 1.44B | € 1.29B |
| Total Debt | € 842.85M | € 895.16M | € 951.27M | € 953.37M | € 849.31M |
| Net Debt | € 807.26M | € 862.17M | € 919.44M | € 924.32M | € 811.15M |
| Total Liabilities | € 884.65M | € 934.02M | € 1.01B | € 1.03B | € 911.92M |
| Stockholders' Equity | € 367.76M | € 340.88M | € 433.20M | € 416.03M | € 380.27M |
| Cash Flow | |||||
| Free Cash Flow | € 139.79M | € 136.10M | € 81.02M | € -75.89M | € 104.84M |
| Operating Cash Flow | € 143.46M | € 139.17M | € 84.90M | € -71.03M | € 109.56M |
| Investing Cash Flow | € -3.67M | € -3.07M | € -3.49M | € -7.74M | € -4.71M |
| Financing Cash Flow | € -137.38M | € -133.19M | € -85.85M | € 75.91M | € -112.37M |