| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 398.40M | € 375.61M | € 365.06M | € 312.63M | € 266.35M |
| Gross Profit | € 69.40M | € 147.30M | € 132.52M | € 114.71M | € 97.66M |
| Operating Income | € 27.70M | € 33.41M | € 28.54M | € 57.68M | € 48.30M |
| EBITDA | € 36.70M | € 41.50M | € 34.43M | € 28.60M | € 19.59M |
| Net Income | € 16.77M | € 23.66M | € 17.95M | € 16.39M | € 12.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.03M | € 49.97M | € 12.57M | € 13.48M | € 19.93M |
| Total Assets | € 306.67M | € 278.47M | € 227.45M | € 211.59M | € 169.70M |
| Total Debt | € 24.22M | € 6.90M | € 8.31M | € 6.33M | € 5.32M |
| Net Debt | € 10.19M | € -43.07M | € -4.26M | € -7.15M | € -14.61M |
| Total Liabilities | € 150.25M | € 132.28M | € 103.46M | € 102.98M | € 75.16M |
| Stockholders' Equity | € 156.34M | € 146.18M | € 123.99M | € 108.65M | € 94.56M |
| Cash Flow | |||||
| Free Cash Flow | € -47.89M | € 39.77M | € 3.57M | € -4.39M | € 4.01M |
| Operating Cash Flow | € -39.22M | € 53.35M | € 11.72M | € 4.98M | € 8.86M |
| Investing Cash Flow | € -9.17M | € -11.54M | € -11.44M | € -9.75M | € -1.86M |
| Financing Cash Flow | € -447.73K | € -5.40M | € -1.21M | € -1.62M | € 1.62M |