| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 593.67M | € 529.69M | € 535.11M | € 501.38M | € 439.77M |
| Gross Profit | € 229.16M | € 248.41M | € 242.96M | € 225.78M | € 187.70M |
| Operating Income | € 19.14M | € 9.61M | € 55.50M | € 33.75M | € 26.87M |
| EBITDA | € 70.57M | € 26.89M | € 65.82M | € 67.09M | € 55.67M |
| Net Income | € 30.30M | € 19.96M | € 19.24M | € 19.16M | € 11.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 43.24M | € 49.42M | € 40.69M | € 58.40M | € 103.45M |
| Total Assets | € 912.64M | € 1.05B | € 902.73M | € 752.10M | € 674.96M |
| Total Debt | € 551.24M | € 363.61M | € 254.15M | € 291.70M | € 354.91M |
| Net Debt | € 508.00M | € 314.19M | € 213.47M | € 233.30M | € 251.45M |
| Total Liabilities | € 693.83M | € 746.34M | € 616.26M | € 551.02M | € 497.93M |
| Stockholders' Equity | € 218.81M | € 198.25M | € 184.24M | € 184.97M | € 177.03M |
| Cash Flow | |||||
| Free Cash Flow | € 9.48M | € 39.57M | € 31.50M | € 14.60M | € 13.21M |
| Operating Cash Flow | € 35.77M | € 65.89M | € 49.28M | € 33.98M | € 40.51M |
| Investing Cash Flow | € -9.38M | € -70.89M | € -127.45M | € -55.42M | € -50.51M |
| Financing Cash Flow | € -35.28M | € 40.62M | € 60.47M | € -23.61M | € -1.85M |