| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 56.06M | € 54.88M | € 52.09M | € 62.22M | € 49.94M |
| Gross Profit | € 42.49M | € 29.97M | € 25.01M | € 35.73M | € 26.73M |
| Operating Income | € 12.33M | € 38.11M | € 31.92M | € 27.35M | € 28.79M |
| EBITDA | € 26.90M | € 39.72M | € 32.86M | € 28.24M | € 29.57M |
| Net Income | € 16.62M | € 28.06M | € 22.98M | € 20.60M | € 136.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.19M | € 22.32M | € 41.07M | € 53.09M | € 54.23M |
| Total Assets | € 305.95M | € 291.86M | € 307.91M | € 300.77M | € 318.72M |
| Total Debt | € 1.14M | € 1.64M | € 17.08M | € 15.15M | € 16.34M |
| Net Debt | € -9.54M | € -17.98M | € -21.22M | € -31.67M | € -36.91M |
| Total Liabilities | € 83.20M | € 76.52M | € 99.26M | € 98.07M | € 88.97M |
| Stockholders' Equity | € 213.70M | € 208.76M | € 206.14M | € 203.10M | € 230.44M |
| Cash Flow | |||||
| Free Cash Flow | € 11.02M | € 10.39M | € 5.52M | € 28.40M | € 128.91M |
| Operating Cash Flow | € 11.63M | € 10.51M | € 6.39M | € 28.40M | € 129.27M |
| Investing Cash Flow | € -3.55M | € 16.22M | € 4.60M | € -1.32M | € -12.76M |
| Financing Cash Flow | € -17.02M | € -45.40M | € -19.51M | € -33.52M | € -89.04M |