| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 657.90M | € 692.00M | € 727.60M | € 702.80M | € 478.20M |
| Gross Profit | € 280.00M | € 284.90M | € 272.20M | € 292.40M | € 212.10M |
| Operating Income | € 23.80M | € 34.50M | € -31.30M | € 34.70M | € 42.40M |
| EBITDA | € 70.80M | € 63.70M | € 7.80M | € 69.30M | € 63.00M |
| Net Income | € 5.50M | € 10.50M | € -39.90M | € 17.90M | € 31.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 182.60M | € 181.50M | € 212.70M | € 91.40M | € 168.90M |
| Total Assets | € 1.03B | € 1.07B | € 1.14B | € 1.30B | € 1.23B |
| Total Debt | € 284.10M | € 303.10M | € 350.30M | € 392.40M | € 295.00M |
| Net Debt | € 101.50M | € 121.60M | € 137.60M | € 301.00M | € 126.10M |
| Total Liabilities | € 639.20M | € 670.50M | € 727.90M | € 819.70M | € 725.40M |
| Stockholders' Equity | € 392.70M | € 398.00M | € 407.30M | € 480.70M | € 507.00M |
| Cash Flow | |||||
| Free Cash Flow | € 37.60M | € 20.90M | € 123.80M | € -11.10M | € 45.40M |
| Operating Cash Flow | € 50.30M | € 33.20M | € 136.40M | € -400.00K | € 50.80M |
| Investing Cash Flow | € -13.20M | € -3.80M | € 40.50M | € -94.30M | € 15.90M |
| Financing Cash Flow | € -36.80M | € -59.40M | € -57.70M | € 26.20M | € -59.90M |