| Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | $ 19.07M | $ 13.09M | $ 2.56M | $ 232.31K | $ 75.67K |
| Operating Income | $ -73.72M | $ -31.05M | $ -23.92M | $ -14.38M | $ -12.96M |
| EBITDA | $ -46.56M | $ -27.77M | $ -21.02M | $ -14.29M | $ -12.84M |
| Net Income | $ -73.69M | $ -31.09M | $ -24.51M | $ -14.94M | $ -12.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 83.50M | $ 134.44M | $ 91.95M | $ 69.16M | $ 65.38M |
| Total Debt | $ 0.00 | $ 0.00 | $ 39.64K | $ 10.50M | $ 63.41K |
| Net Debt | $ -10.15M | $ -39.31M | $ -35.94M | $ -865.07K | $ -6.99M |
| Total Liabilities | $ 31.48M | $ 16.62M | $ 6.24M | $ 13.91M | $ 5.69M |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ -44.62M | $ -48.68M | $ -19.85M | $ -16.69M | $ -16.14M |
| Operating Cash Flow | $ -40.34M | $ -45.86M | $ -19.14M | $ -16.11M | $ -11.37M |
| Investing Cash Flow | |||||
| Financing Cash Flow |