Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 70.40M | CHF 68.39M | CHF 47.91M | CHF 24.00M | CHF 33.26M |
Gross Profit | CHF 33.35M | CHF 25.84M | CHF 10.05M | CHF -8.24M | CHF -11.71M |
Operating Income | CHF 2.30M | CHF 18.33M | CHF -1.85M | CHF -18.82M | CHF -23.47M |
EBITDA | CHF 30.50M | CHF 23.21M | CHF 16.84M | CHF 9.02M | CHF 5.32M |
Net Income | CHF 15.04M | CHF 10.33M | CHF 3.33M | CHF -5.02M | CHF -19.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 20.18M | CHF 9.23M | CHF 14.78M | CHF 9.06M | CHF 10.65M |
Total Assets | CHF 215.38M | CHF 179.72M | CHF 163.27M | CHF 162.93M | CHF 172.11M |
Total Debt | CHF 28.00M | CHF 4.44M | CHF 7.52M | CHF 12.59M | CHF 17.59M |
Net Debt | CHF 8.05M | CHF -4.55M | CHF -7.03M | CHF 3.76M | CHF 7.15M |
Total Liabilities | CHF 52.61M | CHF 31.98M | CHF 26.83M | CHF 29.82M | CHF 34.00M |
Stockholders' Equity | CHF 162.55M | CHF 147.51M | CHF 136.21M | CHF 132.88M | CHF 137.88M |
Cash Flow | |||||
Free Cash Flow | CHF -20.77M | CHF -3.58M | CHF 10.72M | CHF 2.86M | CHF -15.26M |
Operating Cash Flow | CHF 20.59M | CHF 24.85M | CHF 17.04M | CHF 8.59M | CHF 2.26M |
Investing Cash Flow | CHF -33.23M | CHF -28.35M | CHF -6.31M | CHF -5.20M | CHF -17.25M |
Financing Cash Flow | CHF 23.56M | CHF -2.15M | CHF -5.05M | CHF -4.98M | CHF 11.33M |