| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 412.43M | € 462.32M | € 450.85M | € 493.30M | € 443.22M |
| Gross Profit | € 26.28M | € 29.73M | € 22.73M | € 18.58M | € 50.83M |
| Operating Income | € -8.03M | € -1.26M | € -7.52M | € -6.56M | € 26.94M |
| EBITDA | € 9.17M | € 18.39M | € 9.60M | € 13.52M | € 52.40M |
| Net Income | € -12.07M | € -5.29M | € -12.79M | € -13.86M | € 20.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 32.06M | € 41.34M | € 58.76M | € 49.51M | € 101.36M |
| Total Assets | € 272.39M | € 310.38M | € 316.43M | € 343.44M | € 386.66M |
| Total Debt | € 109.26M | € 101.76M | € 102.28M | € 103.36M | € 149.13M |
| Net Debt | € 77.19M | € 60.42M | € 43.52M | € 53.86M | € 47.78M |
| Total Liabilities | € 176.29M | € 192.77M | € 191.52M | € 197.53M | € 223.46M |
| Stockholders' Equity | € 96.10M | € 117.61M | € 124.91M | € 145.92M | € 163.20M |
| Cash Flow | |||||
| Free Cash Flow | € -13.37M | € -10.53M | € 19.66M | € 4.26M | € -6.54M |
| Operating Cash Flow | € 12.22M | € 3.86M | € 30.72M | € 14.03M | € 11.09M |
| Investing Cash Flow | € -25.47M | € -14.28M | € -11.03M | € -9.73M | € -15.45M |
| Financing Cash Flow | € 7.15M | € -9.08M | € -9.04M | € -59.88M | € 42.47M |