| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 188.59M | € 192.91M | € 210.91M | € 204.41M | € 179.33M |
| Gross Profit | € 26.20M | € 172.73M | € 51.00M | € 183.92M | € 164.75M |
| Operating Income | € 1.63M | € 2.47M | € 11.70M | € 13.16M | € 12.96M |
| EBITDA | € 13.75M | € 15.33M | € 23.63M | € 22.86M | € 26.14M |
| Net Income | € -42.43M | € -2.58M | € 5.62M | € 7.85M | € 7.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 22.60M | € 17.46M | € 15.60M | € 15.39M | € 19.35M |
| Total Assets | € 229.87M | € 267.08M | € 278.38M | € 280.72M | € 249.75M |
| Total Debt | € 95.18M | € 94.55M | € 98.65M | € 100.98M | € 78.61M |
| Net Debt | € 72.58M | € 77.09M | € 83.06M | € 85.59M | € 59.26M |
| Total Liabilities | € 153.00M | € 151.81M | € 158.90M | € 163.85M | € 134.90M |
| Stockholders' Equity | € 76.87M | € 115.27M | € 119.30M | € 116.62M | € 114.67M |
| Cash Flow | |||||
| Free Cash Flow | € 10.01M | € 13.85M | € 12.68M | € 12.39M | € 14.94M |
| Operating Cash Flow | € 12.07M | € 16.54M | € 16.59M | € 16.06M | € 17.15M |
| Investing Cash Flow | € 684.00K | € -7.37M | € -5.42M | € -32.45M | € -22.11M |
| Financing Cash Flow | € -7.78M | € -7.16M | € -10.93M | € 12.90M | € 8.83M |