| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 191.38M | € 186.17M | € 189.24M | € 149.92M | € 104.51M |
| Gross Profit | € 29.87M | € 44.32M | € 48.07M | € 51.82M | € 36.34M |
| Operating Income | € 10.48M | € 20.78M | € 23.02M | € 16.64M | € 12.20M |
| EBITDA | € 38.52M | € 29.86M | € 31.04M | € 22.30M | € 17.07M |
| Net Income | € 9.25M | € 16.30M | € 17.92M | € 11.95M | € 9.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 43.37M | € 57.62M | € 39.21M | € 45.21M | € 39.69M |
| Total Assets | € 221.91M | € 171.72M | € 167.09M | € 148.43M | € 101.90M |
| Total Debt | € 53.95M | € 22.26M | € 26.95M | € 21.66M | € 14.50M |
| Net Debt | € 10.76M | € -34.58M | € -11.50M | € -22.47M | € -24.61M |
| Total Liabilities | € 110.50M | € 65.99M | € 73.59M | € 68.67M | € 40.59M |
| Stockholders' Equity | € 110.36M | € 104.92M | € 92.99M | € 79.28M | € 61.01M |
| Cash Flow | |||||
| Free Cash Flow | € 21.81M | € 35.65M | € 17.31M | € 21.07M | € 13.99M |
| Operating Cash Flow | € 22.04M | € 37.09M | € 19.17M | € 21.74M | € 14.19M |
| Investing Cash Flow | € -36.18M | € -2.93M | € -10.89M | € -18.09M | € -10.05M |
| Financing Cash Flow | € 493.00K | € -15.77M | € -13.96M | € 1.37M | € 13.58M |