| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 115.73M | € 97.14M | € 101.81M | € 109.09M | € 87.25M |
| Gross Profit | € 20.79M | € 14.21M | € 60.77M | € 63.33M | € 54.80M |
| Operating Income | € 2.83M | € 2.56M | € 3.76M | € 1.56M | € 13.00K |
| EBITDA | € 8.22M | € 7.85M | € 8.44M | € 6.39M | € 6.94M |
| Net Income | € 8.04M | € 204.00K | € 1.55M | € 61.00K | € -405.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.25M | € 8.70M | € 5.28M | € 8.60M | € 5.23M |
| Total Assets | € 76.25M | € 63.41M | € 57.29M | € 58.85M | € 55.48M |
| Total Debt | € 15.44M | € 14.17M | € 14.37M | € 13.42M | € 11.95M |
| Net Debt | € 2.19M | € 5.47M | € 9.10M | € 4.82M | € 6.71M |
| Total Liabilities | € 41.82M | € 37.58M | € 31.74M | € 34.72M | € 32.02M |
| Stockholders' Equity | € 34.43M | € 25.83M | € 25.55M | € 23.90M | € 23.46M |
| Cash Flow | |||||
| Free Cash Flow | € 4.75M | € 5.04M | € -1.67M | € 3.73M | € 1.64M |
| Operating Cash Flow | € 7.28M | € 8.23M | € 1.13M | € 6.17M | € 2.84M |
| Investing Cash Flow | € -2.44M | € -3.17M | € -2.75M | € -2.40M | € -1.19M |
| Financing Cash Flow | € -296.00K | € -1.64M | € -1.70M | € -401.00K | € -13.16M |