| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 21.00K | € 186.00K | € 102.00K | € 0.00 | € 0.00 |
| Gross Profit | € 1.93M | € 919.00K | € 33.00K | € -1.44M | € -1.52M |
| Operating Income | € -7.18M | € -6.26M | € -10.60M | € -29.47M | € -26.39M |
| EBITDA | € -7.01M | € -5.39M | € -7.76M | € -39.70M | € -25.41M |
| Net Income | € 830.00K | € -5.82M | € -8.45M | € -40.94M | € -26.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.71M | € 4.20M | € 7.00M | € 12.45M | € 30.02M |
| Total Assets | € 4.30M | € 9.93M | € 16.28M | € 19.72M | € 79.94M |
| Total Debt | € 0.00 | € 17.54M | € 1.06M | € 255.00K | € -12.10M |
| Net Debt | € -1.71M | € 13.34M | € -5.95M | € -12.19M | € -42.12M |
| Total Liabilities | € 1.86M | € 26.05M | € 9.98M | € 15.40M | € 36.30M |
| Stockholders' Equity | € 2.44M | € -16.12M | € 6.30M | € 4.32M | € 43.64M |
| Cash Flow | |||||
| Free Cash Flow | € -6.90M | € -5.68M | € -16.10M | € -28.13M | € -27.04M |
| Operating Cash Flow | € -6.90M | € -5.68M | € -15.20M | € -28.01M | € -26.64M |
| Investing Cash Flow | € 3.01M | € -103.00K | € 407.00K | € 7.20M | € -126.00K |
| Financing Cash Flow | € 1.39M | € 2.98M | € 9.36M | € 3.24M | € 39.52M |