| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 315.20M | € 275.47M | € 320.02M | € 273.88M | € 237.63M |
| Gross Profit | € 25.50M | € 71.89M | € 68.92M | € 57.24M | € 55.69M |
| Operating Income | € 9.00M | € 8.69M | € 7.57M | € 8.63M | € 10.36M |
| EBITDA | € 17.50M | € 14.82M | € 13.59M | € 12.78M | € 14.22M |
| Net Income | € 6.30M | € 4.37M | € 3.69M | € 5.78M | € 6.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 18.70M | € 10.81M | € 23.57M | € 9.40M | € 6.33M |
| Total Assets | € 187.60M | € 131.45M | € 134.56M | € 134.53M | € 106.61M |
| Total Debt | € 54.65M | € 40.67M | € 40.33M | € 42.81M | € 27.20M |
| Net Debt | € 35.95M | € 29.86M | € 16.76M | € 33.40M | € 20.88M |
| Total Liabilities | € 142.00M | € 87.86M | € 91.73M | € 92.03M | € 65.50M |
| Stockholders' Equity | € 45.00M | € 43.29M | € 42.77M | € 42.63M | € 41.11M |
| Cash Flow | |||||
| Free Cash Flow | € 34.50M | € -6.20M | € 22.70M | € 1.36M | € -161.00K |
| Operating Cash Flow | € 41.60M | € -300.00K | € 29.59M | € 5.96M | € 5.40M |
| Investing Cash Flow | € -38.90M | € -1.88M | € -5.86M | € -10.13M | € -4.92M |
| Financing Cash Flow | € 5.20M | € -10.60M | € -9.56M | € 7.27M | € -2.29M |