Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 17.00K | € 0.00 | € 33.00 | € 35.00 | € 154.00 |
Gross Profit | € -127.00K | € -92.00K | € -65.97K | € -62.97K | € -1.03M |
Operating Income | € -5.62M | € -12.03M | € -13.27M | € -5.77M | € -3.95M |
EBITDA | € -5.07M | € -11.63M | € -12.88M | € -5.29M | € -810.00K |
Net Income | € -6.74M | € -15.13M | € -14.45M | € -10.40M | € -861.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.25M | € 4.63M | € 9.48M | € 10.30M | € 1.39M |
Total Assets | € 2.49M | € 5.24M | € 9.77M | € 10.65M | € 1.73M |
Total Debt | € 1.17M | € 4.09M | € 2.44M | € 69.00K | € 114.00K |
Net Debt | € -1.08M | € -548.00K | € -7.02M | € -10.23M | € -1.27M |
Total Liabilities | € 2.79M | € 6.51M | € 5.27M | € 2.96M | € 3.59M |
Stockholders' Equity | € -294.00K | € -1.27M | € 4.51M | € 7.71M | € -1.84M |
Cash Flow | |||||
Free Cash Flow | € -5.65M | € -12.16M | € -12.39M | € -5.26M | € -4.30M |
Operating Cash Flow | € -5.63M | € -12.14M | € -12.38M | € -5.22M | € -4.29M |
Investing Cash Flow | € -19.00K | € -21.00K | € -14.00K | € -39.00K | € -16.00K |
Financing Cash Flow | € 3.27M | € 7.29M | € 11.50M | € 14.18M | € 1.40M |