| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -79.42K | C$ -44.61K | C$ -196.46K | C$ -196.79K | C$ -211.09K |
| Operating Income | C$ -7.36M | C$ -6.11M | C$ -5.74M | C$ -5.70M | C$ -2.28M |
| EBITDA | C$ -7.31M | C$ -6.06M | C$ -5.55M | C$ -5.51M | C$ -2.11M |
| Net Income | C$ -7.90M | C$ -7.88M | C$ -5.49M | C$ -5.88M | C$ -3.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 2.14M | C$ 3.72M | C$ 8.87M | C$ 11.06M | C$ 4.58M |
| Total Assets | C$ 5.27M | C$ 4.25M | C$ 9.39M | C$ 11.65M | C$ 4.97M |
| Total Debt | C$ 18.69K | C$ 97.46K | C$ 117.70K | C$ 19.46K | C$ 1.10M |
| Net Debt | C$ -2.12M | C$ -3.62M | C$ -619.39K | C$ -11.04M | C$ -3.43M |
| Total Liabilities | C$ 1.13M | C$ 805.33K | C$ 674.96K | C$ 940.71K | C$ 3.19M |
| Stockholders' Equity | C$ 4.14M | C$ 3.45M | C$ 8.71M | C$ 10.71M | C$ 1.78M |
| Cash Flow | |||||
| Free Cash Flow | C$ -7.70M | C$ -5.05M | C$ -4.82M | C$ -5.07M | C$ -1.36M |
| Operating Cash Flow | C$ -5.27M | C$ -5.05M | C$ -4.77M | C$ -4.90M | C$ -1.35M |
| Investing Cash Flow | C$ -2.43M | C$ 8.11M | C$ -7.99M | C$ -162.93K | C$ 45.65K |
| Financing Cash Flow | C$ 6.15M | C$ -83.19K | C$ 2.44M | C$ 11.60M | C$ 5.36M |