Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 25.99M | -4.69M | 18.50M | 12.56M | 9.38M |
Gross Profit | -6.46M | -4.69M | 18.50M | 12.56M | 9.38M |
EBITDA | 5.44M | 5.99M | 4.28M | 2.23M | -3.00M |
Net Income | -18.15M | -15.96M | -11.84M | -12.40M | -16.20M |
Balance Sheet | |||||
Total Assets | 154.85M | 149.35M | 148.84M | 112.08M | 89.18M |
Cash, Cash Equivalents and Short-Term Investments | 2.69M | 2.54M | 11.65M | 11.96M | 11.65M |
Total Debt | 250.64M | 227.76M | 207.95M | 160.30M | 131.40M |
Total Liabilities | 260.53M | 236.91M | 216.79M | 168.19M | 132.89M |
Stockholders Equity | -105.68M | -87.56M | -67.95M | -56.11M | -43.71M |
Cash Flow | |||||
Free Cash Flow | 6.44M | 2.49M | 5.41M | 2.67M | 482.69K |
Operating Cash Flow | 6.44M | 2.49M | 5.47M | 2.73M | 548.35K |
Investing Cash Flow | -15.20M | -18.39M | -41.88M | -25.49M | -6.30M |
Financing Cash Flow | 8.91M | 6.79M | 36.10M | 23.06M | 676.23K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $64.97M | 11.83 | 12.68% | 8.13% | -7.13% | -3.24% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $151.27M | 66.03 | 5.05% | ― | -16.01% | -98.23% | |
49 Neutral | $87.95M | 43.78 | -2.56% | 22.82% | -2.02% | -20.61% | |
49 Neutral | $133.65M | ― | -14.12% | 7.38% | -29.55% | 42.09% | |
47 Neutral | $53.97M | ― | -18.82% | 18.02% | -61.14% | -1562.60% | |
37 Underperform | $456.28K | ― | ― | ― | ― | ― |