| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.47M | 105.39M | 34.58M | -21.20M | 40.19M | 28.14M |
| Gross Profit | 41.30M | 96.11M | 34.58M | -21.20M | 40.19M | 28.14M |
| EBITDA | 27.27M | 58.92M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 14.11M | 6.83M | 11.97M | -34.79M | 21.74M | 12.28M |
Balance Sheet | ||||||
| Total Assets | 1.52B | 1.54B | 1.49B | 1.39B | 1.41B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 46.69M | 54.95M | 46.31M | 52.89M | 173.58M | 124.52M |
| Total Debt | 1.26B | 1.28B | 151.23M | 169.31M | 183.89M | 145.27M |
| Total Liabilities | 1.29B | 1.30B | 1.26B | 1.13B | 1.14B | 1.02B |
| Stockholders Equity | 228.15M | 236.04M | 230.34M | 255.48M | 262.04M | 275.87M |
Cash Flow | ||||||
| Free Cash Flow | 31.03M | -4.69M | -4.69M | 40.66M | 21.88M | -7.37M |
| Operating Cash Flow | 31.03M | -4.69M | -4.69M | 40.66M | 59.91M | 48.01M |
| Investing Cash Flow | -57.58M | -141.33M | -141.33M | -104.05M | -128.20M | 166.52M |
| Financing Cash Flow | 57.35M | 147.46M | 147.46M | 67.17M | 57.07M | -267.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $48.23M | 9.67 | 11.59% | 9.28% | -9.89% | -8.65% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $133.71M | 4.70 | 6.11% | ― | -11.12% | 106.91% | |
58 Neutral | $88.17M | 6.09 | 6.09% | 21.65% | -7.99% | ― | |
49 Neutral | $57.55M | -71.50 | -0.39% | 19.80% | 49.86% | 89.23% | |
47 Neutral | $55.59M | -26.51 | -0.90% | 23.03% | -28.61% | -164.74% | |
46 Neutral | $73.80M | -1.99 | -6.46% | 7.97% | -23.52% | 64.81% |